AKTERA

Sample report · Hypothetical property · Not a real transaction · Not a promise of return

Aktera · Investment report

Pangrati, Athens — a 70 m² apartment, third floor

Everything an investor needs before making an offer: what the neighborhood looks like, what comparable apartments ask for sale and rent, what the property returns as a rental or as a flip, and what could go wrong.

  • Reference point: Panathenaic Stadium
  • Radius 1,500 m
  • Floor 3 and above
  • Asking prices, not closing prices
  • October 2026

Summary

€150,000

Purchase price (€2,143 per m²)

€200,607

Total cost with purchase costs and renovation

6.2%

Gross rental return after renovation

-4.1%

Renovate and sell, mid case (range -10.7% to +3.2%)

At this purchase price the apartment works as a long-term rental: the gross return is about 6% a year. It does not work as a flip at today's asking prices: selling the renovated apartment at the median returns less than the total cost, and only the high case ends in profit.

The property and its surroundings

The property (hypothetical)

Type
Apartment, 2 bedrooms
Size
70 m²
Floor
3rd
Condition
Not renovated
Planned works
Full renovation
Purchase price
€150,000
Price per m²
€2,143

Nearby, straight-line distance from the reference point

SklavenitisSupermarket
257 m
3rd Primary School of AthensSchool
259 m
Zappeion tram stopTram
428 m
Alsos PagkratiouPark
456 m
Longinou ParkPark
504 m
SyntagmaMetro station
917 m
EvangelismosMetro station
993 m
AkropoliMetro station
1,024 m
Evangelismos HospitalGeneral hospital
1,180 m

Straight-line distances, not walking routes. Source: OpenStreetMap, extracted 18 October 2026; counts reflect what is mapped. © OpenStreetMap contributors (ODbL).

  • Supermarkets

    69 within 1.5 km, 4 of them within 500 m. Nearest: Sklavenitis at 257 m. AB Vassilopoulos at 654 m and Lidl at 665 m.

  • Schools

    33 schools and 11 kindergartens or nurseries within 1.5 km. Nearest: 3rd Primary School at 259 m, then the 17th Gymnasium and 17th Lyceum at about 470 to 490 m.

  • Health

    3 hospitals within 1.5 km, the nearest at 1.1 km. 16 pharmacies within 700 m, 7 of them within 400 m.

  • Getting around

    3 metro stations within about 1 km: Syntagma 917 m, Evangelismos 993 m, Akropoli 1,024 m. Zappeion tram stop at 428 m. 14 bus stops within 500 m.

  • Green space

    Pocket park at 435 m, Alsos Pagkratiou at 456 m, Longinou Park at 504 m and the National Garden at about 650 m.

Sale market

Comparable apartments for sale within 1,500 m: floor 3 and above, size within 20% of 70 m², duplicates removed, listings above 3,500 € per m² excluded as outliers. The bars show how many comparable listings fall in each price band.

Not renovated

50 listings | P25 €2,646 | median €3,072 | P75 €3,232

Histogram of the asking prices above
€1,964price per m²€3,500

Median price per m² by zone

  • Zone A (9)€2,857
  • Zone B (17)€3,134
  • Other zones (18)€2,946
Comparable listings for sale: Not renovated
PriceSizePer m²YearFloorDistance
€270,00082 m²€3,29319753260 m
€270,00083 m²€3,25319753321 m
€220,00075 m²€2,93319613597 m
€220,00075 m²€2,93319683613 m
€220,00075 m²€2,93319613628 m
€275,00080 m²€3,43819853703 m
€275,00082 m²€3,35419903707 m
€130,00060 m²€2,16719643711 m

Renovated

46 listings | P25 €2,844 | median €3,053 | P75 €3,285

Histogram of the asking prices above
€2,214price per m²€3,500

Median price per m² by zone

  • Zone A (12)€2,952
  • Zone B (8)€3,038
  • Zone D (3)€2,917
  • Other zones (21)€3,077
Comparable listings for sale: Renovated
PriceSizePer m²YearFloorDistance
€220,00065 m²€3,38519723388 m
€220,00075 m²€2,93319613518 m
€205,00069 m²€2,97119633544 m
€220,00075 m²€2,93319613642 m
€220,00075 m²€2,93319613649 m
€195,00072 m²€2,70819793732 m
€210,00072 m²€2,91719793741 m
€180,00060 m²€3,00019713760 m

Statistics come from the full comparison set, not from the eight example rows. Zones are groups of neighboring areas; zones with fewer than three listings are left out.

Rental market

Same comparison rules, applied to monthly asking rents. Renovated apartments rent for about 21% more per m² at the median than apartments that were not renovated.

Not renovated

27 listings | P25 €10.27 | median €11.50 | P75 €13.25

Histogram of the asking prices above
€7.65rent per m² per month€18.18

Median rent per m² by zone

  • Zone A (9)€10.60
  • Zone B (3)€11.50
  • Zone C (3)€15.38
  • Other zones (11)€11.33
Comparable listings for rent: Not renovated
RentSizePer m²YearFloorDistance
€1,130/mo70 m²€16.1419703508 m
€1,200/mo66 m²€18.1819563620 m
€650/mo70 m²€9.2919743648 m
€850/mo75 m²€11.3319703788 m
€620/mo81 m²€7.6519703797 m
€1,000/mo78 m²€12.8219603856 m
€700/mo67 m²€10.4520043944 m
€1,100/mo75 m²€14.6719683968 m

Renovated

52 listings | P25 €11.33 | median €13.95 | P75 €17.28

Histogram of the asking prices above
€8.33rent per m² per month€35.09

Median rent per m² by zone

  • Zone A (18)€12.55
  • Zone C (10)€12.28
  • Zone D (4)€12.33
  • Other zones (16)€16.96
Comparable listings for rent: Renovated
RentSizePer m²YearFloorDistance
€1,400/mo75 m²€18.6719753166 m
€1,500/mo65 m²€23.08-3299 m
€1,250/mo73 m²€17.1219723310 m
€790/mo79 m²€10.0019653458 m
€1,380/mo75 m²€18.4019673481 m
€1,150/mo70 m²€16.43-3487 m
€830/mo70 m²€11.8619703574 m
€1,300/mo67 m²€19.4019673679 m

Price trends

Reserved: rises and falls in prices and rents

This section will show the change in asking prices and rents over time, one chart for sales and one for rents. Our own series starts with the October 2026 scan and updates every four months, so a trend line needs the next scan. Until then the section can use published indices, such as the Bank of Greece and ered.gr, each with its source. No trend is shown here because none was measured.

Long-term rental return

€805/mo

Rent before renovation (median, 70 m²)

€976/mo

Rent after renovation (median, 70 m²)

6.4% / 6.2%

Gross return before / after renovation

5.8%

After renovation, including purchase costs

How the return moves with the purchase price and the rent

Gross return after renovation: annual rent divided by purchase price plus renovation. Columns are the 25th percentile, median and 75th percentile of renovated asking rents. The highlighted cell is this case.

How the return moves with the purchase price and the rent
Purchase price€793/mo (P25)€977/mo (median)€1,210/mo (P75)
€130,0005.6%7.0%8.6%
€150,0005.0%6.2%7.7%
€170,0004.6%5.6%7.0%
€190,0004.2%5.1%6.4%

Renovate and sell

The renovated apartment is priced from the renovated comparables: low is the 25th percentile, mid the median and high the 75th percentile of asking prices. A 10% negotiation discount comes off the asking price. The result is measured against the total cost including purchase costs and renovation.

CaseLossProfitFinal result
Low (P25)€2,844 per m²
-€21,430 (-10.7%)
Mid (median)€3,053 per m²
-€8,282 (-4.1%)
High (P75)€3,285 per m²
+€6,359 (+3.2%)

Low (P25)

Asking value €199,086

After discount €179,177

Mid (median)

Asking value €213,694

After discount €192,325

High (P75)

Asking value €229,963

After discount €206,966

Costs of buying

Purchase costs

Transfer tax 3.09%€4,635
Lawyer 1% + VAT€1,860
External broker + VAT€2,480
Notary 0.8% + VAT€1,488
Land registry 0.6%€900
Engineer + VAT€744
Total purchase costs€12,107 (8.1%)

Total cost

Purchase price€150,000
Purchase costs€12,107
Renovation, 550 € per m²€38,500
Total cost€200,607

Renovation is a full renovation at 550 € per m², before VAT questions are settled with the accountant.

Risks and what to verify

  1. Asking prices, not closing prices

    Every figure comes from listings. Sellers often accept less, and the 10% discount used here is an assumption.

  2. The price is far below the median

    At 2,143 per m² this purchase is about 30% under the median of unrenovated comparables. Find out why before relying on it: ownership, tenants, permits, structure.

  3. Flipping does not pay at the median

    Renovated apartments ask almost the same per m² as unrenovated ones here, so renovation adds little resale value in these listings.

  4. Taxes and financing are not modeled

    Income tax on rent, annual property tax and any loan are outside these numbers. Check them with your accountant.

  5. Objective value and VAT

    Transfer tax is calculated on the higher of the price and the objective value, and VAT on renovation depends on how the works are invoiced. Both are to be confirmed.

  6. Short-term rental rules

    Rules for short-term letting in central Athens are tightening. Check the exact address with a lawyer before counting on it.

This is an illustrative example for a hypothetical apartment. It is not a valuation, a forecast or a guarantee of return, and it is not investment, tax or legal advice. All prices and rents are asking prices from listings, not closing prices. Income tax on rent, annual property tax and financing are not modeled.

Prepared by Aktera. A full report for your property uses the same structure.

Business case only Write to us

Sample report · Hypothetical property · Not a real transaction · Not a promise of return